133-11 Attachment

'PROPOSED CALCULATION OF 2011 ESTIMATED TAX RATE Township Of West Orange Proposed Adopted 2011 School Budget Adopted 2011 Municipal Budget Adopted 2011 Essex County Budget '2010 Tax Levy & Rate Tax Levy Rate 95% 105% LOCAL, OPEN SPACE & LIBRARY 51,226,225 3.394 48,664,914 53,787,536.15 SCHOOL 118,051,468 7.820 112,148,895 123,954,041.40 COUNTY AND OPEN SPACE 26,667,632 1.767 25,334,250 28,001,013.65 TOTAL 195,945,325 12.981 186,148,059 205,742,591.20 '2010 Ratable Total 1,509,248,964 'Amount to be Raised by Taxation-2011 LOCAL AND OPEN SPACE 51,225,748.41 0.885'(2011 Adopted Budget) SCHOOL 120,287,738.00 2.079'(2011 Adopted Budget) COUNTY AND OPEN SPACE 27,828,991.67 0.481'(2011 Adopted Budget) TOTAL 199,342,478.08 3.445 '2011 Ratable Total 5,786,477,299.00 (Revaluation)

Estimated Tax Rate 3.445 'Certified By: Edward J. Coleman Joanne Gagliardo Chief Financial Officer Acting Tax Collector