270-22 As-Built Quantities Signed-09.27.2022.pdf

entio, 3 ES eo SUMMARY OF QUANTITIES Ps 2. NJDOT FY2016 MA PROGRAM DATE:09/27/2022 WEST CURTIS AVENUE AND GARFIELD AVENUE PAGE 1 OF 1 ORANG TOWNSHIP OF WEST ORANGE, ESSEX COUNTY PLAN AS CONSTRUCTED PARTICIPATING NON-PARTICIPATING ITEM NO. Description of Items Unit Quantity Amount Quantity Amount Quantity Amount Quantity Amount TA [Sit Fence [F& Where Directed) LF. 3,200.05 $5200 3200.00 S200 3200.09 $5200] 78 __[net Fiters Type ONT 73.00 315.00 73.00] S500 72.0 F500] ZA [Breakaway Baricade (F & Where Dveciea) ONT 700) $5.00 ca) $4.09 700} $4.00) 7a [Dram (a Were Drecied) ONT 3100 70100 $2000 25.00 32000 Ea 32000 76 |Treffe Cones (F Where Dvesteay ONT $100 700.00 3100.09 700.09 FOO. 700.00 $100.00 ZD_|Gonsirection Sans (Fe Where Diecied) SF. 00 200500 $200.00 70000 $200.00 200.60 $200.00 3 [Siang Ske TS._[ $10,000.00 700, $70,000700] i) $70,000.09 700 $10,000.00 TA Excavation, Unclassiied (induding Disposal excess | Gx 350.00 wo. S250000 7550 325009 Fea] 32,3300) EN “garegate Dave Course © THER (FE BY. S400 Eon SEZH0 705) $000 x) $00 Saas apa as Tos | — sane | roma] so Fae aT i GB |Fot Mix Aaphat intermediate Course § BBA. TONS 37.00 E00 $350.0) 700) 30.00 Oa 30.00 Ed Base Course TEMES, F THO TORS 31.00 25000 $250.00} Ei) Ea) ra) 30100 35 |HMA Wilting, Thickness Varies BY. EOD 5300.00] 26 500.00 30009 327 500.09 500.0 $27,000.00 7 [Geotestie liner BY. SEO Zao] $44,40000 70) F000 3.00 F500 BA iS RCP Pipe, Complete incl Base PavingiDGABace | _LF TOOT Toa] 818 300.00 705.00 SARTO FOE F5AOEH 518 RCP Pipe, Complele, Incl Base PavingDGABase | _LF T8005 76.0 $7,550.00 3.0) 30.09 7.0} 3000 BC ]24" RCP Pipe, Complete, Incl Base PavingiOGABase | LF $100.00 7200.00] $720,000°00 Tsao; $706,000.00 706000 $705,000.00 BD] PVE SOR, Complete, (nel, Flings Cleanaut Ete) | UF $000 200 3125000 7500 SHROTOO 7500) 33,800.00 3a [Manhole 5 Oia uNT | $57000-00 300) $27,000) $30 000.0) iad) $507000.00 3E [Precast niet, Type = Complete TNT | $5,000.60 7200 $26,000.0) $26,000.00 TZa0| $35/000.00 ‘IC ]Precast inlet, Type "D* Complete UNIT $3;000.00 700 ¥5,000100 3500000 79) $3,000.00 TOA [Concrete Sidewalk. # Thick including Aggregate SY. SeZ00 7OEDD $45 00.0) $5 254 6) Gk TB 25A0 subase TOE [Concrete Sidewalk Apron, & Thick Inducing Regregats | S.W. TED) “aoa Do] 425800500) T6B 350 000.60 T68 $30,005 0] [Subbase FOC [Detectable Waring Surfaces SY. TU Ea) $5000] 700 $500.00 200

subase TOE [Concrete Sidewalk Apron, & Thick Inducing Regregats | S.W. TED) “aoa Do] 425800500) T6B 350 000.60 T68 $30,005 0] [Subbase FOC [Detectable Waring Surfaces SY. TU Ea) $5000] 700 $500.00 200 3600.0 70D [Hot Mix as @ Thiex including Aggregate | S.¥. $40.00 450.00] 78,000.00) 703.80 $516,152.00 403.80 F716 162.00) |Subbase ) 10E aver Driveway, Including Aggregate Subbase ‘SY. $50.00 25.00) $7,250.00] 24.00) $1,200,00| 24.00 $1,200.00) iF where Directes) [Granite Sock Curb F Ed S2H00] $154 400.00 3252.00] S138.264.00 BED FERED Frat Stipes, Trac Markings, and Rumble Stips tF $500 30.0 $300.00 a $350.00 3.0 S600 fe Stipes, Long Life, Epony Resin, & White BY. $1000 730.09 77 300.00 TPES 37.5383 Ta Seco icrosewaik) TA [Reset Nanhole, Saniary Sewer, Using New Casing TAT | S700000 305) ¥5.300.00 70.0 37,000.00 70.00 3700000 735 [For anhowe Cover TT 3100 300) 35.09 70.00 F700 i) Ti009 TaA [For Removal of Trees (1Zanch to Tench Diameter) TNT | 3100000 70) ¥2,000.00 5.00] $5,000.00 300) $5,000.00 TaS_ [Far Removal of Trees (TE Inch to 2 Inch Diemer) UNT | $2,000.00 700) 38,000.00 700) ¥5,000100 700] 38,000.00 7 | Topsoiing, 4 Thick (F & Where Dectea SY. 3500 Zew000| 373,000.00 7500.00 3750000) 755070 $75}000.00 76 [Feciaing & Seeding ¥ & Where Directed] SY. 3700 7500.00 ¥2,600,00 2,600.00 ¥2,500100 7500.00 32600100 77 [Siren Hiciehing (F& Where Directed) SY. 30.07 7500.00 326.00 7,500.00 F260 7500.00 32000 78__ [Pole Atowance Aiowance | 36500000 7 $5000.00 T255TERZ BAG 3079 TTAB 73 [Rsohat Price Adjustment tS 36,000.00 7 $5,000.00 729636800 Tawa cy Rig 2_ [Fuel Price Adjusiment TS. | 351000.00 7 35,000.00 TOSBSTAOG TaTeT| 7.8 3257 7 TOTAL $661,454.00) $610,658.92) 1 [Clearing Ste Ls. $2,000.00 7 $3,006.00 1.00 $5,000.00 7.00) 38,000.00 F7,500.00 B09 $5,00000 70.00 38,0000] 5-2n__|12° HOPE Pipe, Complete, Incl Base PavingiDGABese | LF. $100.00 15| FiO 000.05 3.0 ¥5,50000 36.00 36;60000] 5-26 _|18° HOPE Pipe, Complete incl. Base PavingiOGABese | LF. $100.00 +09 a) ‘aw ist ir %2,000.00 1 T0000 a) $2,000 700) 32000105} 4 ype "=, Complete UNIT $2,000.00 1 $2,000.00 200 $4,00000 200 34,0000} 5 [Concrete Headwal UNIT $6,000.09 1 36,000.00 o.0 30100 920) $0.09 6 [For Removal ef Tes (1Z:nch to T7inch Diameter) UNIT $1,000.00 1 $7,000.00 7.0 ¥7-000.00 7.00) $7,000.00 5:7 [Topsoing, 4° Thick (if & Where Directed) SY. $5.00 200] 37,000.00 250.00 $7,250.00 750.00

[For Removal ef Tes (1Z:nch to T7inch Diameter) UNIT $1,000.00 1 $7,000.00 7.0 ¥7-000.00 7.00) $7,000.00 5:7 [Topsoing, 4° Thick (if & Where Directed) SY. $5.00 200] 37,000.00 250.00 $7,250.00 750.00 $1,250.00 S8__|Fertiizing & Seeding (i & Where Directed) SY. $1.09 200] $200.09 75000 $250.00 750,00 3250.00 52 __[Straw Mulching (IF & Where Directed) SY. $0.01 200] 32.00 20.00 3280 750.00 3259 5-10 _ [Erosion Cento! Matting (f & Where Directed) SY. $5.09 780 STE. 250.00 ¥7,250000 750100 $1,25000 TOTAL $33,452.00) $36,352.50 5-115 _[Gabion Headwal UNIT $6,000.00 9 $0.09 +00] $6,000.00 1.00 $6,000.00 CS | Adaltional cost for Eiptcal Pipe LF: 327.28 a Ea 75000] $26 44.0 Toena a5 ‘BES 6" Schedule 40 PVC Complete for House No. 14 LF. $79.00 $0.00] 60.00] $4,740.00] | 60.00 $4,740.09 TOTAL $0.00) $39,384.00 $90.00 30.00] 37684 $57,915.60 as _|smtAbic Asphalt Surface Course 12.5M64 Tons d s76.4 351,918.60) 60s [iting SY. $5.00 od 30.00 700.00 $16,500.00] 3700.00 $18,500.00 965 |Recosntruct inlet Curb Head Only Unit $4,800.00 ol 50.00 3.00 $5,400.00 3.0] $5,400.00 908 [Reconstruct inlets with New Castings Unit $2,300.00 | $0.00 5.09 $17,500.00] 5.0] $17,500.00 LF 30.09 0 $240.0 sens 23, LongrLife, Epoxy Resin, 1p Bar White $6.0] o| 40.00 3240.00 30.00 TT $4478.30 sacs es, LongrLite Epoxy Resin 8" White SF. $10.00 o 447.89 $4,470.20 49AS _ [Manholes Reset UNIT $500.00 O 30.00 7o.09 $5,000.00 10.0] $5,000.00 183 [Police Allowance Ls. $5,552.20] 0) $0.00 1.09) $5,552.20} 1.00) $5,552.20] eas _ [ratte Control Ls. 38,840.00 o $0.00 10 $9,840.00 1.09] $8,840.00 198 [Asphalt Price Adjustment LS. $1,059.08 o 80.00] 1.00) $1,059.08} 1.00) $1,059.08] 20AS | Traffic Markings: Ls. $830.00] 0 $0.00} 1.00] $830.00) 1.00) $830.00] 213, [our Sidewalk, ADA Ramp Construction Masson | | srs. 4ngs7 5 sal 1) senna sossaner [TOTAL $0.00) $136,802.15} TOTAL CONTRACT AMOUNT| $694,906.00 $823,197.57) $599,851.81 $223,345.76) Prepared By: Signatur Titl Leonard R Lepore Municipal Engineer