2563-19 Agreement of Sale - Rock Spring Club to West Orange 2-13-19 Final.pdf

2019.02.13 Rock Spring Club to West Orange 2-13-19 71 ▪ 3 oz per thousand square feet of Headway approximately 5.2 gallons at a cost of $417 per gallon o Fairway and tee application cost at 29 acres $5,887 ▪ 2 oz per thousand square feet of Banner 20 gallons total $208 per gallon $4,147 ▪ 2 oz per thousand square feet of Daconil Action 20 gallons total $87 per gallon $1,740Will be tank mixed with Banner as one application • Week 3 • Blowing of tees, fairways, bunkers and greens • General cleanup of golf course debris around site, to include common areas, not outside of fences • Cut greens a maximum of three times per week (Monday, Wednesday, Friday) .156” • Cut tees and fairways maximum of twice per week (Tuesday and Friday) .6” • 2nd cut of rough mowing 1.5” Week 4 • Activate irrigation system repairs estimated at $1,000 • Blowing of tees, fairways, bunkers and greens • 1st mow of greens and bunker surrounds • General cleanup of golf course debris around site, to include common areas, not outside of fences • Cut greens a maximum of three times per week (Monday, Wednesday, Friday) .156” • Cut tees and fairways maximum of twice per week (Tuesday and Friday) .6” • 3rd cut of rough mowing 1.5” • Perimeter spray for adult ABW cost at 30 acres $960 o 1.5 oz per thousand square feet of Dursban 16 gallons total $60 per gallon Monthly Expenses Fuel $2,000 Equipment repair $1,000 Irrigation repair $1,000 Chemical applications $9,015 Total expense $13,015 Labor 8 working hours per day, 22 working days in the month 176working hours Assistant Super rate $27.28 * 176 hours =$4,801.28 Mechanic rate $30.00 * 176 hours = $5,280 Laborers FT (2) $15.00 * 352 hours = $5,280 Laborers FT (1) $11.50 * 176 hours = $2024