133-25 03 Consultants Design Services Cost Proposa West Orange Streetscape Phase 2 PE Proposal 8-20-2024.pdf

CLIENT: PROJECT: CURRENT DIRECT TITLE ASCE TASKS TOTAL HOURLY TECHNICAL GRADE 1 2 3 4 5 HOURS RATE LABOR Principal/Owner PIX 3 3 1 0 0 7 $88.63 $620.41 Project Manager PV 10 11 5 0 0 26 $70.42 $1,830.92 Senior Technician ET5 23 7 24 54 $64.75 $3,496.50 Technician ET4 15 5 14 34 $42.14 $1,432.76 CAD Operator ET3 0 0 10 10 $19.23 $192.30 Chief of Party ET4 30 80 0 110 $47.26 $5,198.60 Instrument Person ET3 30 20 0 50 $35.25 $1,762.50 Rodperson ET3 0 $27.93 $0.00 Clerical Salaries Clerical 0 $40.52 $0.00 TOTAL 111 126 54 0 0 291 $14,533.99 DIRECT EXPENSES: Aerial Photography PAYROLL $14,533.99 Aerial LiDAR 164.01% OVERHEAD $23,837.20 Subsistence days @ $200 per day 18.00% FEE $2,616.12 Mileage 726 miles @ $0.67/mile DIRECT EXPENSES $486.42 Closings - Lane Closings days @ $3,250 per day Closings - Shoulder Closings days @ $2,450 per day Closings - Shadow Truck days @ $975 per day Materials, Postage etc Other TASKS 1). Activity 3015 - Prepare Control Survey Report 2). Activity 3020 - Conduct Topographic Survey 3). Activity 3025 - Prepare Base Maps 4). 5). August 2, 2024 SUMMARY OF STAFFING Greenman-Pedersen, Inc. P.E. Phase Survey Services - NJDOT TAP 2023 Washington St. Corridor Improvement Project Phase 2 $0.00 $41,473.73TOTAL Direct Expense Total: MFS # NJ24060.001R1 $0.00 $0.00 $486.42 $486.42 $0.00 $0.00 $0.00 $0.00 $0.00 NJ24060.001 MFS SumStaff - NJDOT 2024.xlsx 8/2/2024