22-26 Bid Tab -OSPAC SITE IMPROVEMENTS.pdf

OSCAR SCHINDLER PERFORMING ARTS CENTER SITE IMPROVEMENTS ENGINEER'S TABULATION OF BASE BIDS BIDS RECIEVED ON: JANUARY 7, 2026 ELMWOOD PARK NJ 07407 MANALAPAN NJ 07726 EDISON NJ 08817 CITY STATE/ZIP CITY STATE/ZIP CITY STATE/ZIP ITEM# DESCRIPTION QUANTITY UNIT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT 1 CONSTRUCTION LAYOUT 1 LS $7,000.00 7,000.00$ $16,000.00 16,000.00$ $60,000.00 60,000.00$ 2 TRAFFIC DIRECTOR, MUNICIPAL POLICE ALLOWANCE 1 ALLOW $30,000.00 30,000.00$ $30,000.00 30,000.00$ $30,000.00 30,000.00$ 3 CLEARING AND PREPARATION OF SITE, MOBILIZATION AND DEMOBILIZATION 1 LS $62,000.00 62,000.00$ $143,840.00 143,840.00$ $35,000.00 35,000.00$ 4 RESET EXISTING BRICK PAVERS (IF AND WHERE DIRECTED) 200 SY $130.00 26,000.00$ $120.00 24,000.00$ $350.00 70,000.00$ 5 EXCAVATION, TEST PIT (IF AND WHERE DIRECTED) 20 CY $160.00 3,200.00$ $1.00 20.00$ $50.00 1,000.00$ 6 EXCAVATION, UNCLASSIFIED 360 CY $87.00 31,320.00$ $1.00 360.00$ $175.00 63,000.00$ 7 DENSE GRADED AGGREGATE BASE COURSE, 6" THICK 230 CY $80.00 18,400.00$ $50.00 11,500.00$ $80.00 18,400.00$ 8 HMA MILLING, 3" OR LESS 1100 SY $30.00 33,000.00$ $30.00 33,000.00$ $11.00 12,100.00$ 9 HOT MIX ASPHALT 19M64 BASE COURSE, 4" THICK 330 TON $220.00 72,600.00$ $150.00 49,500.00$ $215.00 70,950.00$ 10 HOT MIX ASPHALT 9.5M64 SURFACE COURSE, 2" THICK 320 TON $225.00 72,000.00$ $100.00 32,000.00$ $215.00 68,800.00$ 11 MODULAR BLOCK RETAINING WALL 35 SF $160.00 5,600.00$ $68.00 2,380.00$ $150.00 5,250.00$ 12 RECONSTRUCT EXISTING MODULAR CONCRETE BLOCK RETAINING WALL (APPROXIMATELY 8' HIGH AND VARIES) 1 LS $18,000.00 18,000.00$ $68,000.00 68,000.00$ $30,000.00 30,000.00$ 13 RECONSTRUCT EXISTING MODULAR CONCRETE BLOCK RETAINING WALL (APPROXIMATELY 10' HIGH AND VARIES) 1 LF $28,000.00 28,000.00$ $59,380.00 59,380.00$ $45,000.00 45,000.00$ 14 RESET EXISTING INLET, TYPE 'B', USING NEW CASTING 3 UNIT $1,600.00 4,800.00$ $2,500.00 7,500.00$ $1,000.00 3,000.00$ 15 RESET EXISTING INLET, TYPE 'E', USING NEW CASTING 1 UNIT $1,600.00 1,600.00$ $2,700.00 2,700.00$ $1,000.00 1,000.00$ 16 4' HIGH DECORATIVE FENCE (INCLUDING CONCRETE FOOTINGS) 330 LF $170.00 56,100.00$ $117.00 38,610.00$ $300.00 99,000.00$ 17 HARDSCAPE PAVERS (INCLUDES REMOVAL OF EXISTING) 500 SY $260.00 130,000.00$ $185.00 92,500.00$ $365.00 182,500.00$ 18 CONCRETE SIDEWALK, 4' THICK 160 SY $230.00 36,800.00$ $250.00 40,000.00$ $140.00 22,400.00$ 19

AVERS (INCLUDES REMOVAL OF EXISTING) 500 SY $260.00 130,000.00$ $185.00 92,500.00$ $365.00 182,500.00$ 18 CONCRETE SIDEWALK, 4' THICK 160 SY $230.00 36,800.00$ $250.00 40,000.00$ $140.00 22,400.00$ 19 DETECTABLE WARNING SURFACE 3 SY $360.00 1,080.00$ $500.00 1,500.00$ $1,000.00 3,000.00$ 20 CONCRETE DRIVEWAY, REINFORCED, 6" THICK 20 SY $260.00 5,200.00$ $250.00 5,000.00$ $160.00 3,200.00$ 21 CONCRETE DUMPSTER PAD, REINFORCED, 6" THICK 8 SY $270.00 2,160.00$ $400.00 3,200.00$ $280.00 2,240.00$ 22 CONCRETE SPECTATOR SEATING, REINFORCED (INCLUDES MOUNTED PREMIUM STADIUM CHAIRS, 26" WIDE) 1 LS $58,000.00 58,000.00$ $118,785.00 118,785.00$ $155,000.00 155,000.00$ 23 REMOVE AND REPLACE EXISTING CONCRETE STAIRCASE (INCLUDING HANDRAILS AND DISPOSAL OF EXISTING MATERIALS) 1 LS $9,000.00 9,000.00$ $11,900.00 11,900.00$ $20,000.00 20,000.00$ 24 9"x18" CONCRETE VERTICAL CURB 210 LF $48.00 10,080.00$ $80.00 16,800.00$ $55.00 11,550.00$ 25 12"x13" CONCRETE SLOPING CURB 220 LF $51.00 11,220.00$ $80.00 17,600.00$ $60.00 13,200.00$ 26 6' RUBBER WHEEL STOP 3 UNIT $140.00 420.00$ $200.00 600.00$ $200.00 600.00$ 27 TRAFFIC STRIPES, THERMOPLASTIC, 4" THICK 830 LF $3.20 2,656.00$ $3.00 2,490.00$ $2.00 1,660.00$ 28 TRAFFIC MARKINGS, THERMOPLASTIC 430 SF $3.00 1,290.00$ $15.00 6,450.00$ $15.00 6,450.00$ 29 REGULATORY AND WARNING SIGN 40 SF $120.00 4,800.00$ $110.00 4,400.00$ $100.00 4,000.00$ 30 FURNISH AND INSTALL DOUBLE-SIDED SOLAR POWERED LED PEDESTRIAN CROSSING SIGN (W11-2 & W16-7P) W/ PUSH BUTTON 2 UNIT $3,800.00 7,600.00$ $11,300.00 22,600.00$ $12,000.00 24,000.00$ 31 INTERPRETIVE SIGNAGE (INCLUDING POST AND MOUNTING) 8 UNIT $2,500.00 20,000.00$ $963.00 7,704.00$ $1,500.00 12,000.00$ 32 6' DECORATIVE BENCH (INCLUDING CONCRETE PAD AND ANCHORING) 10 UNIT $3,250.00 32,500.00$ $3,100.00 31,000.00$ $3,000.00 30,000.00$ 33 TRASH RECEPTACLE 5 UNIT $2,700.00 13,500.00$ $800.00 4,000.00$ $1,500.00 7,500.00$ 34 FURNISH AND INSTALL 10' LONG TIMBER FOOTBRIDGE, 4' WIDE(INCLUDING CONCRETE FOUNDATIONS) 1 UNIT $6,700.00 6,700.00$ $20,000.00 20,000.00$ $20,000.00 20,000.00$ 35 SOLAR POWERED BOLLARD LIGHTS 4 UNIT $3,200.00 12,800.00$ $1,700.00 6,800.00$ $5,000.00 20,000.00$ 36 SOLAR POWERED LIGHT POLE AND FIXTURE 1 UNIT $16,000.00 16,000.00$ $17,216.00 17,216.00$ $20,000.00 20,000.00$ 37 LIGHT FIXTURE AND LIGHT POLE (ELECTRIC) 1 UNIT $9,000.00 9,000.00$ $33,710.00 33,710.00$ $15,000.00

D LIGHT POLE AND FIXTURE 1 UNIT $16,000.00 16,000.00$ $17,216.00 17,216.00$ $20,000.00 20,000.00$ 37 LIGHT FIXTURE AND LIGHT POLE (ELECTRIC) 1 UNIT $9,000.00 9,000.00$ $33,710.00 33,710.00$ $15,000.00 15,000.00$ 38 BOLLARD LIGHTS (ELECTRIC) 5 UNIT $2,800.00 14,000.00$ $7,300.00 36,500.00$ $5,000.00 25,000.00$ 39 SELECTIVE VEGETATIVE CLEARING 5,000 UNIT $1.50 7,500.00$ $3.80 19,000.00$ $3.00 15,000.00$ 40 REMOVAL AND DISPOSAL OF FALLEN TREE, UP TO 6" DIAMETER 8 UNIT $800.00 6,400.00$ $1,200.00 9,600.00$ $700.00 5,600.00$ 41 REMOVAL AND DISPOSAL OF FALLEN TREE, OVER 6" TO 12" DIAMETER 6 UNIT $900.00 5,400.00$ $1,800.00 10,800.00$ $900.00 5,400.00$ 42 REMOVAL AND DISPOSAL OF FALLEN TREE, OVER 12" TO 24" DIAMETER 2 UNIT $1,150.00 2,300.00$ $2,000.00 4,000.00$ $2,000.00 4,000.00$ 43 REMOVAL AND DISPOSAL OF FALLEN TREE, OVER 24" DIAMETER 1 UNIT $1,500.00 1,500.00$ $2,500.00 2,500.00$ $2,500.00 2,500.00$ 44 TREE REMOVAL, OVER 6" TO 12" DIAMETER 9 UNIT $1,400.00 12,600.00$ $1,600.00 14,400.00$ $1,000.00 9,000.00$ 45 TREE REMOVAL, OVER TO 12" TO 24" DIAMETER 2 UNIT $1,700.00 3,400.00$ $3,000.00 6,000.00$ $2,000.00 4,000.00$ 46 TOPSOIL, FERTILIZE, AND SEED ALL DISTURBED AREAS 1 LS $6,000.00 6,000.00$ $18,760.00 18,760.00$ $30,000.00 30,000.00$ 47 LANDSCAPE IMPROVEMENTS 1 LS $37,000.00 37,000.00$ $48,340.00 48,340.00$ $20,000.00 20,000.00$ 48 CONTRACT ALLOWANCE FOR ELECTRICAL WORK NOT SPECIFIED 1 ALLOW $35,000.00 35,000.00$ $35,000.00 35,000.00$ $35,000.00 35,000.00$ 49 CONTRACT ALLOWANCE FOR WORK NOT SPECIFIED 1 ALLOW $25,000.00 25,000.00$ $25,000.00 25,000.00$ $25,000.00 25,000.00$ $1,016,526.00 $1,212,945.00 $1,367,300.00TOTAL BASE BID AMOUNT 1 ZN CONSTRUCTION LLC CONTRACTOR NAME ADDRESS 185 E. 54TH STREET 2 S. BROTHERS INC. CONTRACTOR NAME ADDRESS 16 SOBECHKO ROAD 3 A-TECH CONCRETE CO. CONTRACTOR NAME ADDRESS 11 TAYLOR ROAD 1