99-22 Attachment.pdf

ROCK SPRING GOLF CLUB CART PATH IMPROVEMENTS BIDS RECEIVED ON: APRIL 5, 2022 ENGINEER'S TABULATION OF BASE BIDS T D&L Paving Contractors, Inc. 8 Pav-Con Construction, Inc. 9 Flanagan's Contracting Group, Inc. Contractor Name 675 Franklin Avenue Contractor Name 585 Forest Street Contractor Name 90 Old Camplain Road Street Address Street Address Street Address Nutley NJO7110 Orange NJ07050 Hillsborough NJ08844 City State/Zip City Statelzip City State/Zip Item # Description Quantity | Unit Unit Price Amount Unit Price Amount Unit Price Amount 1 MOBILIZATION 1 is [S 26,000.00] $ 25,000.00] $ _25,000.00| $ 25,000.00] $ 150,000.00 $150,000.00 2 FUEL PRICE ADJUSTMENT 1 DOLLAR | $ __13,000.00|$ 13,000.00] 13,000.00| $ _13,000.00|$ 13,000.00] $ _ 13,000.00 3 ASPHALT PRICE ADJUSTMENT 1 DOLLAR |$ 7,500.00] $ _7,500.00]$ 7.50000|$ 7,500.00] $ __—7,500.00| $ 7,500.00 4 CLEARING SITE 1 Ls__|$ 100,000.00] $ 100,000.00] $ _65,000.00| $ 65,000.00] $__78,809.00| $78,809.00 EXCAVATION, UNCLASSIFIED 5 (lf AND WHERE DIRECTED) 400 cy |$ 45.00] $ 18,000.00] $ 25.00] $ 10,000.00] $ 30.00] $ 12,000.00 EXCAVATION, TEST PITS 6 (F AND WHERE DIRECTED) 30 cy |s 500.00] $ 15,000.00] $ 100.00 | $ 3,000.00 | $ 10.00 | $ 300.00 DENSE GRADED AGGREGATE BASE COURSE, 4” THICK (IF AND 7 WHERE DIRECTED) 50 cy |s 150.00 | $ 7,500.00 | $ 50.00] $ 2,500.00 | $ 67.00] $ 3,350.00 8 1-14 SOIL AGGREGATE 525 cy |s 150.00] $ 78,750.00] $ 40.00] $ 24,000.00] $ 67.00| $ 35,175.00 HMA -5 SURFACE COURSE, 2” THICK 9 (PF AND WHERE DIRECTED) 300 Ton |$ 150.00} $ 45,000.00] $ 125.00] $ 37,500.00] $ 150.00] $ 48,000.00 10 DIA. DUCTILE IRON PIPE (IF AND WHERE DIRECTED) 50 _[s 500.00[$ 25,000.00] $ 72500 $ 6,250.00 $ S7.00[ $4,350.00 4 DIA. HDPE PIPE (IF AND WHERE DIRECTED) 50 us 80.00[$ 4,000.00] $ 50.00|$ 2,500.00 $ 45.00| $2,250.00 12 DIA. HDPE PIPE (IF AND WHERE DIRECTED) 50 us 100.00 | $ 5,000.00 | $ 50.00 | $ 2,500.00 | § 46.00[ $2,900.00 13 42" DIA. HDPE PIPE (IF AND WHERE DIRECTED) 50 uF os 100.00 | 5,000.00 | $ 75.00 | $ 3,750.00 | $ 48.00| $ 2,400.00 14 15" DIA. HDPE PIPE (IF AND WHERE DIRECTED) 30 Fs 125.00 | $ 6,250.00 | $ 700.00 | $ 5,000.00 | $ 51.00[$ 2,650.00 15 LAWN INLET, 2X2" 12 unit [Ss 7,200.00/$ 14,400.00 | $ 7000.00| $ 12,000.00] $ _2,000.00| $ 24,000.00 6” DIA. HDPE FLARED END SECTION 16 (OF AND WHERE DIRECTED) 2 unit |S 500.00 | $ 1,000.00 | $ 260.00 | $ 500.00 | $ 500.00 | $

Ss 7,200.00/$ 14,400.00 | $ 7000.00| $ 12,000.00] $ _2,000.00| $ 24,000.00 6” DIA. HDPE FLARED END SECTION 16 (OF AND WHERE DIRECTED) 2 unit |S 500.00 | $ 1,000.00 | $ 260.00 | $ 500.00 | $ 500.00 | $ 1,000.00 8” DIA. HDPE FLARED END SECTION 7 (F AND WHERE DIRECTED) 2 unit | s 600.00 | $ 1,200.00 | $ 250.00 | $ 500.00 | $ 500.00 | $ 1,000.00 12" DIA. HDPE FLARED END SECTION 18 (F AND WHERE DIRECTED) 2 unit | s 750.00 | $ 1,500.00 | $ 500.00 | $ 1,000.00 } $ 500.00 | $ 4,000.00 15" DIA, HDPE FLARED END SECTION 19 (iF AND WHERE DIRECTED) 2 unt | $s 1,000.00 | § 2,000.00 | $ 750.00 | $ 1,500.00 | $ 600.00] $ 4,200.00 TEMPORARY CHAIN LINK FENCE, 4 HIGH 7 20 (iF AND WHERE DIRECTED) 500 LFS 10.00] § 5,000.00 | $ 15,00] § 7,500.00 | $ 25.00] $ 12,500.00 CART PATH, 6.5° WIDE, 6.5” THICK (INCLUDING EXCAVATION, 24 EL ATEWORE AitS GERDINES 16000 sy |s 50.00] $ 800,000.00] $ 75.00] $ 1,200,000.00 | $ 85.00 | $ 1,040,000.00 TRIMMING EXISTING TREES, OVER 6” TO 12” DIAMETER (IF AND 22 WHERE DIRECTED) 1 unit | $ 500.00 | $ 500.00 | $ 500.00 | $ 500.00 | $ 546.00 | $ 546.00 TREE REMOVAL, OVER 4” TO 8" DIAMETER 23 iF AND WHERE DIRECTED) 1 UNIT |S 500.00 | $ 500.00 | $ 500.00 | $ 500.00 | $ 432.00 | $ 432.00 TREE REMOVAL, OVER 8" TO 12" DIAMETER 24 OE AND WHERE DIRECTED) 1 unit | s 500.00 | $ 500.00 | $ 750.00 | $ 750.00 | $ 546.00 | $ 546.00 TREE REMOVAL, OVER 12" TO 16" DIAMETER 25 GF AND WHERE DIRECTED) 1 unit | s 1,000.00 | $ 1,000.00 | $ 4,000.00 | $ 1,000.00 | $ 948.00 | $ 948.00 TREE REMOVAL, OVER 16" TO 20° DIAMETER 26 OF AND WHERE DIRECTED) 1 unit | 1,200.00 | $ 1,200.00] § 1,500.00 | $ 1,500.00 | $ 1,380.00 | § 1,380.00 TREE REMOVAL, OVER 20" TO 24” DIAMETER a iF AND WHERE DIRECTED) 1 unit | s 1,500.00 | $ 4,500.00} $ 2,000.00/$ 2,000.00] $ — 1,867.00] § 41,667.00 TREE REMOVAL, OVER 24" TO 28" DIAMETER 28 iF AND WHERE DIRECTED) 1 unt | s 2,000.00 | $ 2,000.00 | $ 2,500.00 | $ 2,500.00} $ 2,875.00} $ 2,875.00 TREE REMOVAL, OVER 28" TO 32" DIAMETER 29 (F AND WHERE DIRECTED) 1 unit | $ 3,000.00 | $ 3,000.00} § 4,000.00 | $ 4000.00) $ 4,082.00] $ 4,082.00 TREE REMOVAL, OVER 32" TO 36” DIAMETER 30 (F AND WHERE DIRECTED) 1 unt | $s 3,500.00 | § 3,500.00} $ 4,500.00] $ 4,500.00] $ 4,082.00] $ 4,082.00 TOPSOIL SPREADING, TYPE A 34 (iP AND WHERE DIRESTED} 10000 sy |s 10.00] $ 100,000.00] $ 5.00] $ 50,000.00 | $ 5.00|$ 50,000.00 FERTILIZING AND SEEDING, TYPE A 32 (F AND WHERE

0] $ 4,082.00] $ 4,082.00 TOPSOIL SPREADING, TYPE A 34 (iP AND WHERE DIRESTED} 10000 sy |s 10.00] $ 100,000.00] $ 5.00] $ 50,000.00 | $ 5.00|$ 50,000.00 FERTILIZING AND SEEDING, TYPE A 32 (F AND WHERE DIRECTED) 10000 sy |$ 1.00] $ 10,000.00} $ 1.50] $ 15,000.00] $ 1.60| $ 16,000.00 33 STRAW MULCHING (IF AND WHERE DIRECTED) 10000 sy |s 1.00] $ 10,000.00} $ 150|$ 15,000.00] $ 1.50| $ 15,000.00 34 CONTRACT ALLOWANCE 1 Ls. |S 25,000.00] $ 25,000.00] $ 25,000.00] $ 25,000.00] $ __25,000.00[ $___ 25,000.00 TOTAL BASE BID AMOUNT $ 1,338,800.00 $ 1,549,750.00 $ 1,562,242.00